Investment ROI Calculator

Evaluate the potential return on your next rental property investment. Adjust the numbers to model different scenarios.

Purchase Price

Down Payment

Monthly Rent

Vacancy Rate (%)

Property Tax (yearly)

Insurance (yearly)

Maintenance (yearly)

Management (%)

HOA (monthly)

Monthly Cash Flow

$1,127

Annual Cash Flow

$13,520

Cap Rate

5.41%

Cash-on-Cash Return

27.04%

Net Operating Income (NOI)$13,520

Assumes 3% annual property appreciation and 2% rent growth

Cash Flow

Equity Growth